Aditya Birla Money Ltd
₹120.20
-2.20%
Delayed · cached 15 min
Fair value analysis
BIRLAMONEY
Aditya Birla Money Ltd
₹122.90
Close used for this calculation
₹35.55Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
35/100
Quality radar
Consensus fair value
₹35.55
Above FV▼ -71.1% against the close used
Model range ₹27.49 – ₹37.77
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹27.49Fair value₹35.55Bull₹37.77
FairClose
52-week traded range
52W low ₹96.7352W high ₹186.12
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Aditya Birla Money Ltd closed at ₹122.90, 245.7% above the consensus fair value of ₹35.55 drawn from 6 valuation models.
Financial DNA score 35/100 — Average. P/E of 71.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹35.53
-71.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹37.77
-69.3%
EPS × 21.1x (sector P/E)
EPS=1.79, Sector P/E=21.1x
Peter Lynch (PEG)
₹34.19
-72.2%
EPS × Growth% (PEG = 1 is fair)
EPS=1.79, g=19.1%
EV/EBITDA
₹35.70
-70.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=260M
Reverse DCF
₹122.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 23.9% | Historical: 19.1%
Margin of Safety
₹27.49
-77.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=36.65, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.