Birlanu Limited
₹1,464.80
+2.11%
Delayed · cached 15 min
Fair value analysis
BIRLANU
Birlanu Limited
₹1,434.60
Close used for this calculation
₹654.24Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
22/100
Quality radar
Consensus fair value
₹654.24
Above FV▼ -54.4% against the close used
Model range ₹190.23 – ₹1,846.71
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹190.23Fair value₹654.24Bull₹1,846.71
FairClose
52-week traded range
52W low ₹1,201.5052W high ₹1,991.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Birlanu Limited closed at ₹1,434.60, 119.3% above the consensus fair value of ₹654.24 drawn from 3 valuation models.
Financial DNA score 22/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,846.71
+28.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₹654.24
-54.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.61B
Dividend Discount (DDM)
₹190.23
-86.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=14.92, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.