BlackLine Systems, Inc.
S&P 600
$28.35
-1.39%
Delayed · cached 15 min
Fair value analysis
BL
BlackLine Systems, Inc.
$28.35
Close used for this calculation
$8.52Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
27/100
Quality radar
Consensus fair value
$8.52
Above FV▼ -69.9% against the close used
Model range $3.13 – $11.70
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$3.13Fair value$8.52Bull$11.70
FairClose
52-week traded range
52W low $25.2352W high $58.83
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
BlackLine Systems, Inc. closed at $28.35, 232.7% above the consensus fair value of $8.52 drawn from 7 valuation models.
Financial DNA score 27/100 — Weak. P/E of 72.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$7.31
-74.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
$7.80
-72.5%
EPS × 20x (sector P/E)
EPS=0.39, Sector P/E=20x
Peter Lynch (PEG)
$11.70
-58.7%
EPS × Growth% (PEG = 1 is fair)
EPS=0.39, g=30%
EV/EBITDA
$11.47
-59.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=72.09M
Book Value (P/B)
$3.13
-89.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4.61, ROE=7.8%, g=3%, r=10%
Reverse DCF
$28.35
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.7% | Historical: -30.6%
Margin of Safety
$5.67
-80.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7.56, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.