Builders FirstSource

BLDR US Industrials Building Products
S&P 500
$60.37
+2.37%
Delayed · cached 15 min

Fair value analysis

BLDR
Builders FirstSource
Industrials›Building Products
$60.37
Close used for this calculation
$123.05Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
64/100
Profitability17/25
Returns17/25
Balance Sheet13/25
Efficiency17/25
Growth20/25
Good
Quality radar
64Prof.17/25Ret.17/25Eff.17/25B.Sht13/25Growth20/25

Consensus fair value

$123.05
Below FV
▲ +103.8% against the close used
Model range $45.37 – $221.66
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$45.37Fair value$123.05Bull$221.66
FairClose
52-week traded range
52W low $58.9752W high $146.56

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Builders FirstSource closed at $60.37, 50.9% below the consensus fair value of $123.05 drawn from 8 valuation models.

Financial DNA score 64/100 — Good. P/E of 15.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$151.39
+150.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$57.11
-5.4%
√(22.5 × EPS × BVPS)
EPS=3.89, BVPS=37.27 · outside Graham range (P/E 15.5, P/B 1.6) — asset-light, treat as a rough floor
P/E Fair Value
$77.80
+28.9%
EPS × 20x (sector P/E)
EPS=3.89, Sector P/E=20x
Peter Lynch (PEG)
$116.70
+93.3%
EPS × Growth% (PEG = 1 is fair)
EPS=3.89, g=30%
EV/EBITDA
$221.66
+267.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.38B
Book Value (P/B)
$45.37
-24.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=37.27, ROE=10.9%, g=6%, r=10%
Reverse DCF
$60.37
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.7% | Historical: 36%
Margin of Safety
$71.58
+18.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=95.43, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.