B.L.Kashyap & Son Ltd

BLKASHYAP NSE Industrials Civil Construction
₹53.80
-3.15%
Delayed · cached 15 min

Fair value analysis

BLKASHYAP
B.L.Kashyap & Son Ltd
IndustrialsCivil Construction
₹55.55
Close used for this calculation
₹60.67Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
31/100
Profitability4/25
Returns4/25
Balance Sheet11/25
Efficiency12/25
Growth2/25
Weak
Quality radar
31Prof.4/25Ret.4/25Eff.12/25B.Sht11/25Growth2/25

Consensus fair value

₹60.67
Near FV
▲ +9.2% against the close used
Model range ₹0.99 – ₹143.87
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹0.99Fair value₹60.67Bull₹143.87
FairClose
52-week traded range
52W low ₹42.8152W high ₹70.94

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

B.L.Kashyap & Son Ltd closed at ₹55.55, 8.4% below the consensus fair value of ₹60.67 drawn from 7 valuation models.

Financial DNA score 31/100 — Weak. P/E of 33.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹1.31
-97.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹29.58
-46.8%
√(22.5 × EPS × BVPS)
EPS=0.07, BVPS=555.5
P/E Fair Value
₹0.99
-98.2%
EPS × 14.2x (sector P/E)
EPS=0.07, Sector P/E=14.2x
EV/EBITDA
₹39.82
-28.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.17B
Book Value (P/B)
₹143.87
+159.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=555.5, ROE=2.6%, g=3%, r=10%
Reverse DCF
₹55.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 50% | Historical: 0%
Margin of Safety
₹7.97
-85.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=10.63, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.