Blackbaud
S&P 400
$45.48
+2.85%
Delayed · cached 15 min
Fair value analysis
BLKB
Blackbaud
$45.48
Close used for this calculation
$76.99Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Quality radar
Consensus fair value
$76.99
Below FV▲ +69.3% against the close used
Model range $38.09 – $105.48
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$38.09Fair value$76.99Bull$105.48
FairClose
52-week traded range
52W low $26.5452W high $70.17
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Blackbaud closed at $45.48, 40.9% below the consensus fair value of $76.99 drawn from 6 valuation models.
Financial DNA score 57/100 — Good. P/E of 19.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$105.48
+131.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$47.40
+4.2%
EPS × 20x (sector P/E)
EPS=2.37, Sector P/E=20x
Peter Lynch (PEG)
$38.09
-16.3%
EPS × Growth% (PEG = 1 is fair)
EPS=2.37, g=16.1%
EV/EBITDA
$80.70
+77.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=276.97M
Reverse DCF
$45.48
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.6% | Historical: 16.1%
Margin of Safety
$57.33
+26.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=76.44, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.