₹135.83
Above FV▼ -57.1% against the close used
Model range ₹69.15 – ₹285.08
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹69.15Fair value₹135.83Bull₹285.08
FairClose
52-week traded range
52W low ₹128.5852W high ₹327.90
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Bls E-Services Limited closed at ₹316.60, 133.1% above the consensus fair value of ₹135.83 drawn from 9 valuation models.
Financial DNA score 53/100 — Good. P/E of 48.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹92.87
-70.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹91.55
-71.1%
√(22.5 × EPS × BVPS)
EPS=6.33, BVPS=58.85 · outside Graham range (P/E 48.9, P/B 5.4) — asset-light, treat as a rough floor
Graham Formula
₹285.08
-10.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹154.45
-51.2%
EPS × 24.4x (sector P/E)
EPS=6.33, Sector P/E=24.4x
Peter Lynch (PEG)
₹158.25
-50.0%
EPS × Growth% (PEG = 1 is fair)
EPS=6.33, g=25%
EV/EBITDA
₹161.75
-48.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=810M
Book Value (P/B)
₹69.15
-78.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=58.85, ROE=10.7%, g=6%, r=10%
Reverse DCF
₹316.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.5% | Historical: 25%
Margin of Safety
₹116.99
-63.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=155.99, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.