BioMarin Pharmaceutical

BMRN US Health Care Biotechnology
S&P 400
$65.68
+0.26%
Delayed · cached 15 min

Fair value analysis

BMRN
BioMarin Pharmaceutical
Health CareBiotechnology
$65.68
Close used for this calculation
$45.11Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
41/100
Profitability18/25
Returns4/25
Balance Sheet15/25
Efficiency4/25
Growth12/25
Average
Quality radar
41Prof.18/25Ret.4/25Eff.4/25B.Sht15/25Growth12/25

Consensus fair value

$45.11
Above FV
▼ -31.3% against the close used
Model range $11.71 – $70.10
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$11.71Fair value$45.11Bull$70.10
FairClose
52-week traded range
52W low $49.6752W high $70.24

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

BioMarin Pharmaceutical closed at $65.68, 45.6% above the consensus fair value of $45.11 drawn from 8 valuation models.

Financial DNA score 41/100 — Average. P/E of 36.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$70.10
+6.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$36.29
-44.7%
√(22.5 × EPS × BVPS)
EPS=1.8, BVPS=32.51 · outside Graham range (P/E 36.5, P/B 2) — asset-light, treat as a rough floor
P/E Fair Value
$36.00
-45.2%
EPS × 20x (sector P/E)
EPS=1.8, Sector P/E=20x
Peter Lynch (PEG)
$36.85
-43.9%
EPS × Growth% (PEG = 1 is fair)
EPS=1.8, g=20.5%
EV/EBITDA
$25.23
-61.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=489.04M
Book Value (P/B)
$11.71
-82.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=32.51, ROE=5.5%, g=3%, r=10%
Reverse DCF
$65.68
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.2% | Historical: -20.5%
Margin of Safety
$35.60
-45.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=47.46, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.