Bse Limited

BSE NSE Financial Services Exchange and Data Platform
Nifty 200 Nifty 500 Midcap 50 Midcap 100 Midcap 150 LargeMid 250 F&O
₹3,384.00
+2.36%
Delayed · cached 15 min

Fair value analysis

BSE
Bse Limited
Financial Services›Exchange and Data Platform
₹3,306.00
Close used for this calculation
₹2,137.87Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
60/100
Profitability25/25
Returns10/25
Balance Sheet17/25
Efficiency8/25
Growth12/25
Good
Quality radar
60Prof.25/25Ret.10/25Eff.8/25B.Sht17/25Growth12/25

Consensus fair value

₹2,137.87
Above FV
▼ -35.3% against the close used
Model range ₹499.94 – ₹2,987.54
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹499.94Fair value₹2,137.87Bull₹2,987.54
FairClose
52-week traded range
52W low ₹2,040.2052W high ₹4,403.30

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Bse Limited closed at ₹3,306.00, 54.6% above the consensus fair value of ₹2,137.87 drawn from 8 valuation models.

Financial DNA score 60/100 — Good. P/E of 48.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹1,230.85
-62.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹499.94
-84.9%
√(22.5 × EPS × BVPS)
EPS=61.22, BVPS=181.45 · outside Graham range (P/E 48.8, P/B 18.2) — asset-light, treat as a rough floor
P/E Fair Value
₹2,987.54
-9.6%
EPS × 48.8x (sector P/E)
EPS=61.22, Sector P/E=48.8x
Peter Lynch (PEG)
₹1,530.50
-53.7%
EPS × Growth% (PEG = 1 is fair)
EPS=61.22, g=25%
EV/EBITDA
₹1,568.88
-52.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=36.39B
Book Value (P/B)
₹1,814.49
-45.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=181.45, ROE=46%, g=6%, r=10%
Reverse DCF
₹3,306.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.6% | Historical: 25%
Margin of Safety
₹1,179.58
-64.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1572.78, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.