Boston Scientific

BSX US Health Care Health Care Equipment
S&P 500
$42.98
-0.28%
Delayed · cached 15 min

Fair value analysis

BSX
Boston Scientific
Health CareHealth Care Equipment
$42.98
Close used for this calculation
$44.08Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
64/100
Profitability21/25
Returns10/25
Balance Sheet23/25
Efficiency10/25
Growth14/25
Good
Quality radar
64Prof.21/25Ret.10/25Eff.10/25B.Sht23/25Growth14/25

Consensus fair value

$44.08
Near FV
▲ +2.6% against the close used
Model range $23.69 – $60.14
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$23.69Fair value$44.08Bull$60.14
FairClose
52-week traded range
52W low $42.6352W high $104.98

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Boston Scientific closed at $42.98, 2.5% below the consensus fair value of $44.08 drawn from 8 valuation models.

Financial DNA score 64/100 — Good. P/E of 22.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$48.71
+13.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$27.18
-36.8%
√(22.5 × EPS × BVPS)
EPS=1.94, BVPS=16.92 · outside Graham range (P/E 22.2, P/B 2.5) — asset-light, treat as a rough floor
P/E Fair Value
$38.80
-9.7%
EPS × 20x (sector P/E)
EPS=1.94, Sector P/E=20x
Peter Lynch (PEG)
$56.63
+31.8%
EPS × Growth% (PEG = 1 is fair)
EPS=1.94, g=29.2%
EV/EBITDA
$60.14
+39.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.98B
Book Value (P/B)
$23.69
-44.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=16.92, ROE=11.6%, g=6%, r=10%
Reverse DCF
$42.98
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.5% | Historical: 29.2%
Margin of Safety
$28.67
-33.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=38.23, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.