Camlin Fine Sciences Ltd
₹101.68
-1.82%
Delayed · cached 15 min
Fair value analysis
CAMLINFINE
Camlin Fine Sciences Ltd
₹103.57
Close used for this calculation
₹46.75Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
23/100
Quality radar
Consensus fair value
₹46.75
Above FV▼ -54.9% against the close used
Model range ₹5.81 – ₹62.05
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹5.81Fair value₹46.75Bull₹62.05
FairClose
52-week traded range
52W low ₹96.9352W high ₹231.02
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Camlin Fine Sciences Ltd closed at ₹103.57, 121.5% above the consensus fair value of ₹46.75 drawn from 7 valuation models.
Financial DNA score 23/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹19.88
-80.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹41.92
-59.5%
√(22.5 × EPS × BVPS)
EPS=1.44, BVPS=54.23
P/E Fair Value
₹43.06
-58.4%
EPS × 29.9x (sector P/E)
EPS=1.44, Sector P/E=29.9x
EV/EBITDA
₹62.05
-40.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.89B
Book Value (P/B)
₹5.81
-94.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=54.23, ROE=3.8%, g=3%, r=10%
Reverse DCF
₹103.57
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.5% | Historical: 0%
Margin of Safety
₹26.22
-74.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=34.95, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.