The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹810.98Fair value₹1,332.20Bull₹3,672.21
FairClose
52-week traded range
52W low ₹740.7552W high ₹950.20
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Can Fin Homes Ltd closed at ₹782.20, 41.3% below the consensus fair value of ₹1,332.20 drawn from 9 valuation models.
Financial DNA score 71/100 — Strong. P/E of 9.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,618.49
+106.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹926.99
+18.5%
√(22.5 × EPS × BVPS)
EPS=81.54, BVPS=468.38
Graham Formula
₹3,672.21
+369.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹1,084.48
+38.6%
EPS × 13.3x (sector P/E)
EPS=81.54, Sector P/E=13.3x
Peter Lynch (PEG)
₹1,671.57
+113.7%
EPS × Growth% (PEG = 1 is fair)
EPS=81.54, g=20.5%
Dividend Discount (DDM)
₹810.98
+3.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=15.02, r=10%, g=8%
Book Value (P/B)
₹1,604.21
+105.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=468.38, ROE=19.7%, g=6%, r=10%
Reverse DCF
₹782.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.9% | Historical: 20.5%
Margin of Safety
₹1,369.16
+75.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1825.54, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.