The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹728.68Fair value₹1,867.06Bull₹3,705.21
FairClose
52-week traded range
52W low ₹1,504.8052W high ₹2,845.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Caplin Point Lab Ltd. closed at ₹2,795.40, 49.7% above the consensus fair value of ₹1,867.06 drawn from 9 valuation models.
Financial DNA score 64/100 — Good. P/E of 31.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹728.68
-73.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹940.39
-66.4%
√(22.5 × EPS × BVPS)
EPS=84.36, BVPS=465.9 · outside Graham range (P/E 31.5, P/B 6) — asset-light, treat as a rough floor
Graham Formula
₹3,705.21
+32.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=19.4%, FD=7%
P/E Fair Value
₹3,011.65
+7.7%
EPS × 35.7x (sector P/E)
EPS=84.36, Sector P/E=35.7x
Peter Lynch (PEG)
₹1,636.58
-41.5%
EPS × Growth% (PEG = 1 is fair)
EPS=84.36, g=19.4%
EV/EBITDA
₹1,984.15
-29.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=8.38B
Book Value (P/B)
₹1,735.48
-37.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=465.9, ROE=20.9%, g=6%, r=10%
Reverse DCF
₹2,795.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.9% | Historical: 19.4%
Margin of Safety
₹1,572.36
-43.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2096.48, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.