Maplebear Inc.
S&P 400
$48.73
+3.15%
Delayed · cached 15 min
Fair value analysis
CART
Maplebear Inc.
$48.73
Close used for this calculation
$44.55Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
59/100
Quality radar
Consensus fair value
$44.55
Near FV▼ -8.6% against the close used
Model range $30.92 – $64.65
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$30.92Fair value$44.55Bull$64.65
FairClose
52-week traded range
52W low $32.9352W high $51.78
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Maplebear Inc. closed at $48.73, 9.4% above the consensus fair value of $44.55 drawn from 7 valuation models.
Financial DNA score 59/100 — Good. P/E of 30.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$64.65
+32.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$32.00
-34.3%
EPS × 20x (sector P/E)
EPS=1.6, Sector P/E=20x
Peter Lynch (PEG)
$46.56
-4.5%
EPS × Growth% (PEG = 1 is fair)
EPS=1.6, g=29.1%
EV/EBITDA
$37.95
-22.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=589M
Book Value (P/B)
$30.92
-36.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9.34, ROE=19.3%, g=6%, r=10%
Reverse DCF
$48.73
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.8% | Historical: 29.1%
Margin of Safety
$36.24
-25.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=48.33, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.