The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$17.25Fair value$56.10Bull$158.84
FairClose
52-week traded range
52W low $66.4752W high $99.93
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Pathward Financial, Inc. closed at $78.62, 40.1% above the consensus fair value of $56.10 drawn from 8 valuation models.
Financial DNA score 60/100 — Good. P/E of 46.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$79.22
+0.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$39.05
-50.3%
√(22.5 × EPS × BVPS)
EPS=1.69, BVPS=40.11 · outside Graham range (P/E 46.5, P/B 2) — asset-light, treat as a rough floor
P/E Fair Value
$33.80
-57.0%
EPS × 20x (sector P/E)
EPS=1.69, Sector P/E=20x
Peter Lynch (PEG)
$17.25
-78.1%
EPS × Growth% (PEG = 1 is fair)
EPS=1.69, g=10.2%
EV/EBITDA
$38.84
-50.6%
(EBITDA × 15.1x − Net Debt) ÷ Shares
EBITDA=282.78M
Book Value (P/B)
$158.84
+102.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=40.11, ROE=21.8%, g=6%, r=10%
Reverse DCF
$78.62
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.5% | Historical: 10.2%
Margin of Safety
$38.02
-51.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=50.69, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.