CBRE Group

CBRE US Real Estate Real Estate Services
S&P 500
$140.51
+1.83%
Delayed · cached 15 min

Fair value analysis

CBRE
CBRE Group
Real EstateReal Estate Services
$140.51
Close used for this calculation
$75.16Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
34/100
Profitability11/25
Returns7/25
Balance Sheet12/25
Efficiency4/25
Growth3/25
Weak
Quality radar
34Prof.11/25Ret.7/25Eff.4/25B.Sht12/25Growth3/25

Consensus fair value

$75.16
Above FV
▼ -46.5% against the close used
Model range $35.73 – $110.07
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$35.73Fair value$75.16Bull$110.07
FairClose
52-week traded range
52W low $124.6452W high $171.61

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

CBRE Group closed at $140.51, 86.9% above the consensus fair value of $75.16 drawn from 8 valuation models.

Financial DNA score 34/100 — Weak. P/E of 36.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$78.80
-43.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$49.74
-64.6%
√(22.5 × EPS × BVPS)
EPS=3.85, BVPS=28.56 · outside Graham range (P/E 36.5, P/B 4.9) — asset-light, treat as a rough floor
P/E Fair Value
$77.00
-45.2%
EPS × 20x (sector P/E)
EPS=3.85, Sector P/E=20x
Peter Lynch (PEG)
$35.73
-74.6%
EPS × Growth% (PEG = 1 is fair)
EPS=3.85, g=9.3%
EV/EBITDA
$110.07
-21.7%
(EBITDA × 14.6x − Net Debt) ÷ Shares
EBITDA=2.48B
Book Value (P/B)
$55.55
-60.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=28.56, ROE=13.8%, g=6%, r=10%
Reverse DCF
$140.51
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.3% | Historical: 9.3%
Margin of Safety
$51.39
-63.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=68.51, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.