$63.58
Near FV▲ +1.7% against the close used
Model range $21.56 – $79.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$21.56Fair value$63.58Bull$79.40
FairClose
52-week traded range
52W low $53.6752W high $70.99
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
Community Bank System, Inc. closed at $62.54, 1.6% below the consensus fair value of $63.58 drawn from 9 valuation models.
Financial DNA score 56/100 — Good. P/E of 15.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$71.16
+13.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.4%, r=10%, tg=3%, n=10yr
Graham Number
$59.27
-5.2%
√(22.5 × EPS × BVPS)
EPS=3.97, BVPS=39.33 · outside Graham range (P/E 15.8, P/B 1.6) — asset-light, treat as a rough floor
P/E Fair Value
$79.40
+27.0%
EPS × 20x (sector P/E)
EPS=3.97, Sector P/E=20x
Peter Lynch (PEG)
$21.56
-65.5%
EPS × Growth% (PEG = 1 is fair)
EPS=3.97, g=5.4%
EV/EBITDA
$69.79
+11.6%
(EBITDA × 12.7x − Net Debt) ÷ Shares
EBITDA=290.97M
Dividend Discount (DDM)
$42.85
-31.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.86, r=10%, g=5.4%
Book Value (P/B)
$40.62
-35.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=39.33, ROE=10.2%, g=5.4%, r=10%
Reverse DCF
$62.54
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.9% | Historical: 5.4%
Margin of Safety
$52.46
-16.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=69.94, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.