Avenuesai Limited

CCAVENUE NSE Financial Services Financial Technology (Fintech)
Microcap 250
₹16.29
+6.05%
Delayed · cached 15 min

Fair value analysis

CCAVENUE
Avenuesai Limited
Financial ServicesFinancial Technology (Fintech)
₹15.36
Close used for this calculation
₹17.40Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
60/100
Profitability17/25
Returns7/25
Balance Sheet21/25
Efficiency15/25
Growth17/25
Good
Quality radar
60Prof.17/25Ret.7/25Eff.15/25B.Sht21/25Growth17/25

Consensus fair value

₹17.40
Near FV
▲ +13.3% against the close used
Model range ₹2.17 – ₹36.03
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹2.17Fair value₹17.40Bull₹36.03
FairClose
52-week traded range
52W low ₹13.1552W high ₹20.12

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Avenuesai Limited closed at ₹15.36, 11.7% below the consensus fair value of ₹17.40 drawn from 9 valuation models.

Financial DNA score 60/100 — Good. P/E of 19.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹10.51
-31.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹15.64
+1.8%
√(22.5 × EPS × BVPS)
EPS=0.8, BVPS=13.59
Graham Formula
₹36.03
+134.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹18.96
+23.4%
EPS × 23.7x (sector P/E)
EPS=0.8, Sector P/E=23.7x
Peter Lynch (PEG)
₹19.20
+25.0%
EPS × Growth% (PEG = 1 is fair)
EPS=0.8, g=24%
EV/EBITDA
₹19.66
+28.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.28B
Book Value (P/B)
₹2.17
-85.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=13.59, ROE=6.6%, g=6%, r=10%
Reverse DCF
₹15.36
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.6% | Historical: 24%
Margin of Safety
₹15.21
-1.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=20.29, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.