$57.65
Above FV▼ -38.8% against the close used
Model range $19.63 – $77.03
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$19.63Fair value$57.65Bull$77.03
FairClose
52-week traded range
52W low $81.6052W high $105.26
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Church & Dwight closed at $94.15, 63.3% above the consensus fair value of $57.65 drawn from 9 valuation models.
Financial DNA score 46/100 — Average. P/E of 31.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$77.03
-18.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.5%, r=10%, tg=3%, n=10yr
Graham Number
$35.21
-62.6%
√(22.5 × EPS × BVPS)
EPS=3.02, BVPS=18.25 · outside Graham range (P/E 31.2, P/B 5.2) — asset-light, treat as a rough floor
P/E Fair Value
$60.40
-35.8%
EPS × 20x (sector P/E)
EPS=3.02, Sector P/E=20x
Peter Lynch (PEG)
$19.63
-79.2%
EPS × Growth% (PEG = 1 is fair)
EPS=3.02, g=6.5%
EV/EBITDA
$64.60
-31.4%
(EBITDA × 13.3x − Net Debt) ÷ Shares
EBITDA=1.33B
Dividend Discount (DDM)
$35.81
-62.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.18, r=10%, g=6.5%
Book Value (P/B)
$49.95
-46.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=18.25, ROE=17%, g=6%, r=10%
Reverse DCF
$94.15
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.1% | Historical: 6.5%
Margin of Safety
$43.16
-54.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=57.55, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.