Cineline India Limited
₹96.00
+2.59%
Delayed · cached 15 min
Fair value analysis
CINELINE
Cineline India Limited
₹93.58
Close used for this calculation
₹27.06Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
33/100
Quality radar
Consensus fair value
₹27.06
Above FV▼ -71.1% against the close used
Model range ₹15.51 – ₹136.16
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹15.51Fair value₹27.06Bull₹136.16
FairClose
52-week traded range
52W low ₹75.2852W high ₹98.71
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Cineline India Limited closed at ₹93.58, 245.8% above the consensus fair value of ₹27.06 drawn from 4 valuation models.
Financial DNA score 33/100 — Weak. P/E of 44.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹38.23
-59.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₹136.16
+45.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=640M
Dividend Discount (DDM)
₹15.51
-83.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.22, r=10%, g=2%
Book Value (P/B)
₹15.88
-83.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=41.78, ROE=5.7%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.