Clean Science & Tech Ltd

CLEAN NSE Commodities Specialty Chemicals
Nifty 500 Smallcap 250
₹846.00
-0.29%
Delayed · cached 15 min

Fair value analysis

CLEAN
Clean Science & Tech Ltd
CommoditiesSpecialty Chemicals
₹848.45
Close used for this calculation
₹451.99Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Profitability17/25
Returns10/25
Balance Sheet14/25
Efficiency4/25
Growth1/25
Average
Quality radar
45Prof.17/25Ret.10/25Eff.4/25B.Sht14/25Growth1/25

Consensus fair value

₹451.99
Above FV
▼ -46.7% against the close used
Model range ₹64.83 – ₹646.14
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹64.83Fair value₹451.99Bull₹646.14
FairClose
52-week traded range
52W low ₹656.4052W high ₹1,195.70

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Clean Science & Tech Ltd closed at ₹848.45, 87.7% above the consensus fair value of ₹451.99 drawn from 9 valuation models.

Financial DNA score 45/100 — Average. P/E of 38.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹98.59
-88.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3%, r=10%, tg=3%, n=10yr
Graham Number
₹272.15
-67.9%
√(22.5 × EPS × BVPS)
EPS=21.61, BVPS=152.32 · outside Graham range (P/E 38.4, P/B 5.6) — asset-light, treat as a rough floor
Graham Formula
₹290.96
-65.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=3%, FD=7%
P/E Fair Value
₹646.14
-23.8%
EPS × 29.9x (sector P/E)
EPS=21.61, Sector P/E=29.9x
Peter Lynch (PEG)
₹64.83
-92.4%
EPS × Growth% (PEG = 1 is fair)
EPS=21.61, g=3%
EV/EBITDA
₹472.95
-44.3%
(EBITDA × 11.5x − Net Debt) ÷ Shares
EBITDA=4.34B
Book Value (P/B)
₹267.66
-68.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=152.32, ROE=15.3%, g=3%, r=10%
Reverse DCF
₹848.45
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.2% | Historical: 3%
Margin of Safety
₹245.22
-71.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=326.96, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.