Clorox

CLX US Consumer Staples Household Products
S&P 500
$87.76
-1.14%
Delayed · cached 15 min

Fair value analysis

CLX
Clorox
Consumer StaplesHousehold Products
$87.76
Close used for this calculation
$142.21Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
59/100
Profitability19/25
Returns9/25
Balance Sheet17/25
Efficiency14/25
Growth22/25
Good
Quality radar
59Prof.19/25Ret.9/25Eff.14/25B.Sht17/25Growth22/25

Consensus fair value

$142.21
Below FV
▲ +62.0% against the close used
Model range $94.50 – $263.49
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$94.50Fair value$142.21Bull$263.49
FairClose
52-week traded range
52W low $86.1252W high $127.16

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Clorox closed at $87.76, 38.3% below the consensus fair value of $142.21 drawn from 7 valuation models.

Financial DNA score 59/100 — Good. P/E of 13.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$121.59
+38.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$130.40
+48.6%
EPS × 20x (sector P/E)
EPS=6.52, Sector P/E=20x
Peter Lynch (PEG)
$124.79
+42.2%
EPS × Growth% (PEG = 1 is fair)
EPS=6.52, g=19.1%
EV/EBITDA
$169.27
+92.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.3B
Dividend Discount (DDM)
$263.49
+200.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=4.88, r=10%, g=8%
Reverse DCF
$87.76
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.8% | Historical: 19.1%
Margin of Safety
$94.50
+7.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=126, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.