Cohen & Steers, Inc.
S&P 600
$74.95
-2.23%
Delayed · cached 15 min
Fair value analysis
CNS
Cohen & Steers, Inc.
$74.95
Close used for this calculation
$50.69Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Quality radar
Consensus fair value
$50.69
Above FV▼ -32.4% against the close used
Model range $16.31 – $59.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$16.31Fair value$50.69Bull$59.40
FairClose
52-week traded range
52W low $59.2452W high $85.65
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Cohen & Steers, Inc. closed at $74.95, 47.9% above the consensus fair value of $50.69 drawn from 9 valuation models.
Financial DNA score 53/100 — Good. P/E of 25.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$48.18
-35.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.5%, r=10%, tg=3%, n=10yr
Graham Number
$27.55
-63.2%
√(22.5 × EPS × BVPS)
EPS=2.97, BVPS=11.36 · outside Graham range (P/E 25.2, P/B 6.6) — asset-light, treat as a rough floor
P/E Fair Value
$59.40
-20.7%
EPS × 20x (sector P/E)
EPS=2.97, Sector P/E=20x
Peter Lynch (PEG)
$16.31
-78.2%
EPS × Growth% (PEG = 1 is fair)
EPS=2.97, g=5.5%
EV/EBITDA
$46.33
-38.2%
(EBITDA × 12.7x − Net Debt) ÷ Shares
EBITDA=187.52M
Dividend Discount (DDM)
$58.03
-22.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.48, r=10%, g=5.5%
Book Value (P/B)
$51.64
-31.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=11.36, ROE=26%, g=5.5%, r=10%
Reverse DCF
$74.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.3% | Historical: 5.5%
Margin of Safety
$33.78
-54.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=45.04, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.