PC Connection, Inc.

CNXN US Information Technology Technology Distributors
S&P 600
$85.76
+3.84%
Delayed · cached 15 min

Fair value analysis

CNXN
PC Connection, Inc.
Information TechnologyTechnology Distributors
$85.76
Close used for this calculation
$47.78Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
36/100
Profitability11/25
Returns4/25
Balance Sheet15/25
Efficiency6/25
Growth3/25
Average
Quality radar
36Prof.11/25Ret.4/25Eff.6/25B.Sht15/25Growth3/25

Consensus fair value

$47.78
Above FV
▼ -44.3% against the close used
Model range $21.75 – $65.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$21.75Fair value$47.78Bull$65.40
FairClose
52-week traded range
52W low $55.8352W high $86.79

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

PC Connection, Inc. closed at $85.76, 79.5% above the consensus fair value of $47.78 drawn from 8 valuation models.

Financial DNA score 36/100 — Average. P/E of 26.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$39.32
-54.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.7%, r=10%, tg=3%, n=10yr
Graham Number
$52.61
-38.7%
√(22.5 × EPS × BVPS)
EPS=3.27, BVPS=37.61 · outside Graham range (P/E 26.2, P/B 2.3) — asset-light, treat as a rough floor
P/E Fair Value
$65.40
-23.7%
EPS × 20x (sector P/E)
EPS=3.27, Sector P/E=20x
Peter Lynch (PEG)
$21.75
-74.6%
EPS × Growth% (PEG = 1 is fair)
EPS=3.27, g=6.7%
EV/EBITDA
$57.13
-33.4%
(EBITDA × 13.3x − Net Debt) ÷ Shares
EBITDA=109.77M
Book Value (P/B)
$26.24
-69.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=37.61, ROE=8.8%, g=6%, r=10%
Reverse DCF
$85.76
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.8% | Historical: 6.7%
Margin of Safety
$39.33
-54.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=52.44, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.