The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$21.75Fair value$47.78Bull$65.40
FairClose
52-week traded range
52W low $55.8352W high $86.79
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
PC Connection, Inc. closed at $85.76, 79.5% above the consensus fair value of $47.78 drawn from 8 valuation models.
Financial DNA score 36/100 — Average. P/E of 26.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$39.32
-54.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.7%, r=10%, tg=3%, n=10yr
Graham Number
$52.61
-38.7%
√(22.5 × EPS × BVPS)
EPS=3.27, BVPS=37.61 · outside Graham range (P/E 26.2, P/B 2.3) — asset-light, treat as a rough floor
P/E Fair Value
$65.40
-23.7%
EPS × 20x (sector P/E)
EPS=3.27, Sector P/E=20x
Peter Lynch (PEG)
$21.75
-74.6%
EPS × Growth% (PEG = 1 is fair)
EPS=3.27, g=6.7%
EV/EBITDA
$57.13
-33.4%
(EBITDA × 13.3x − Net Debt) ÷ Shares
EBITDA=109.77M
Book Value (P/B)
$26.24
-69.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=37.61, ROE=8.8%, g=6%, r=10%
Reverse DCF
$85.76
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.8% | Historical: 6.7%
Margin of Safety
$39.33
-54.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=52.44, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.