Concord Biotech Limited

CONCORDBIO NSE Healthcare Pharmaceuticals
Nifty 500 Smallcap 250
₹1,510.00
+3.94%
Delayed · cached 15 min

Fair value analysis

CONCORDBIO
Concord Biotech Limited
HealthcarePharmaceuticals
₹1,452.80
Close used for this calculation
₹585.52Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Profitability17/25
Returns5/25
Balance Sheet14/25
Efficiency2/25
Growth1/25
Average
Quality radar
38Prof.17/25Ret.5/25Eff.2/25B.Sht14/25Growth1/25

Consensus fair value

₹585.52
Above FV
▼ -59.7% against the close used
Model range ₹69.83 – ₹890.36
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹69.83Fair value₹585.52Bull₹890.36
FairClose
52-week traded range
52W low ₹1,014.8052W high ₹1,695.10

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Concord Biotech Limited closed at ₹1,452.80, 148.1% above the consensus fair value of ₹585.52 drawn from 9 valuation models.

Financial DNA score 38/100 — Average. P/E of 56.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹220.38
-84.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.8%, r=10%, tg=3%, n=10yr
Graham Number
₹333.50
-77.0%
√(22.5 × EPS × BVPS)
EPS=24.94, BVPS=198.2 · outside Graham range (P/E 56.7, P/B 7.3) — asset-light, treat as a rough floor
Graham Formula
₹326.54
-77.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=2.8%, FD=7%
P/E Fair Value
₹890.36
-38.7%
EPS × 35.7x (sector P/E)
EPS=24.94, Sector P/E=35.7x
Peter Lynch (PEG)
₹69.83
-95.2%
EPS × Growth% (PEG = 1 is fair)
EPS=24.94, g=2.8%
EV/EBITDA
₹464.54
-68.0%
(EBITDA × 11.4x − Net Debt) ÷ Shares
EBITDA=4.42B
Book Value (P/B)
₹268.98
-81.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=198.2, ROE=12.5%, g=3%, r=10%
Reverse DCF
₹1,452.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.6% | Historical: 2.8%
Margin of Safety
₹332.02
-77.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=442.7, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.