Confidence Petro Ind Ltd.

CONFIPET NSE Energy LPG/CNG/PNG/LNG Supplier
₹89.22
+1.57%
Delayed · cached 15 min

Fair value analysis

CONFIPET
Confidence Petro Ind Ltd.
EnergyLPG/CNG/PNG/LNG Supplier
₹87.84
Close used for this calculation
₹112.32Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Profitability13/25
Returns12/25
Balance Sheet14/25
Efficiency6/25
Growth14/25
Average
Quality radar
45Prof.13/25Ret.12/25Eff.6/25B.Sht14/25Growth14/25

Consensus fair value

₹112.32
Below FV
▲ +27.9% against the close used
Model range ₹11.59 – ₹207.72
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹11.59Fair value₹112.32Bull₹207.72
FairClose
52-week traded range
52W low ₹28.8152W high ₹90.66

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Confidence Petro Ind Ltd. closed at ₹87.84, 21.8% below the consensus fair value of ₹112.32 drawn from 9 valuation models.

Financial DNA score 45/100 — Average. P/E of 22.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹167.65
+90.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹61.99
-29.4%
√(22.5 × EPS × BVPS)
EPS=2.8, BVPS=61 · outside Graham range (P/E 22, P/B 1.4) — asset-light, treat as a rough floor
Graham Formula
₹74.10
-15.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=10%, FD=7%
P/E Fair Value
₹43.82
-50.1%
EPS × 15.65x (sector P/E)
EPS=2.8, Sector P/E=15.65x
Peter Lynch (PEG)
₹28.00
-68.1%
EPS × Growth% (PEG = 1 is fair)
EPS=2.8, g=10%
EV/EBITDA
₹207.72
+136.5%
(EBITDA × 15x − Net Debt) ÷ Shares
EBITDA=5.18B
Book Value (P/B)
₹11.59
-86.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=61, ROE=6.8%, g=6%, r=10%
Reverse DCF
₹87.84
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.2% | Historical: 10%
Margin of Safety
₹65.17
-25.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=86.89, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.