₹499.80
Near FV▼ -12.8% against the close used
Model range ₹216.39 – ₹944.94
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹216.39Fair value₹499.80Bull₹944.94
FairClose
52-week traded range
52W low ₹524.5052W high ₹828.60
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Control Print Limited closed at ₹572.95, 14.6% above the consensus fair value of ₹499.80 drawn from 10 valuation models.
Financial DNA score 55/100 — Good. P/E of 24.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹276.09
-51.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.9%, r=10%, tg=3%, n=10yr
Graham Number
₹388.36
-32.2%
√(22.5 × EPS × BVPS)
EPS=27.26, BVPS=245.9 · outside Graham range (P/E 24.2, P/B 2.3) — asset-light, treat as a rough floor
Graham Formula
₹665.73
+16.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=8.9%, FD=7%
P/E Fair Value
₹607.90
+6.1%
EPS × 22.3x (sector P/E)
EPS=27.26, Sector P/E=22.3x
Peter Lynch (PEG)
₹242.61
-57.7%
EPS × Growth% (PEG = 1 is fair)
EPS=27.26, g=8.9%
EV/EBITDA
₹944.94
+64.9%
(EBITDA × 14.5x − Net Debt) ÷ Shares
EBITDA=1.08B
Dividend Discount (DDM)
₹525.97
-8.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=9.74, r=10%, g=8%
Book Value (P/B)
₹216.39
-62.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=245.9, ROE=9.5%, g=6%, r=10%
Reverse DCF
₹572.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.8% | Historical: 8.9%
Margin of Safety
₹363.39
-36.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=484.52, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.