Cords Cable Indus Ltd.

CORDSCABLE NSE Industrials Cables - Electricals
₹373.40
+2.84%
Delayed · cached 15 min

Fair value analysis

CORDSCABLE
Cords Cable Indus Ltd.
IndustrialsCables - Electricals
₹363.10
Close used for this calculation
₹502.58Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
61/100
Profitability17/25
Returns15/25
Balance Sheet14/25
Efficiency15/25
Growth20/25
Good
Quality radar
61Prof.17/25Ret.15/25Eff.15/25B.Sht14/25Growth20/25

Consensus fair value

₹502.58
Below FV
▲ +38.4% against the close used
Model range ₹212.26 – ₹842.72
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹212.26Fair value₹502.58Bull₹842.72
FairClose
52-week traded range
52W low ₹129.6952W high ₹372.75

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Cords Cable Indus Ltd. closed at ₹363.10, 27.8% below the consensus fair value of ₹502.58 drawn from 9 valuation models.

Financial DNA score 61/100 — Good. P/E of 19.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹492.42
+35.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹254.78
-29.8%
√(22.5 × EPS × BVPS)
EPS=15.97, BVPS=180.65 · outside Graham range (P/E 19.6, P/B 2) — asset-light, treat as a rough floor
Graham Formula
₹719.22
+98.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹434.38
+19.6%
EPS × 27.2x (sector P/E)
EPS=15.97, Sector P/E=27.2x
Peter Lynch (PEG)
₹399.25
+10.0%
EPS × Growth% (PEG = 1 is fair)
EPS=15.97, g=25%
EV/EBITDA
₹842.72
+132.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=680M
Book Value (P/B)
₹212.26
-41.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=180.65, ROE=10.7%, g=6%, r=10%
Reverse DCF
₹363.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.9% | Historical: 25%
Margin of Safety
₹356.40
-1.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=475.2, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.