Corona Remedies Limited

CORONA NSE Healthcare Pharmaceuticals
Microcap 250
₹2,228.00
+1.24%
Delayed · cached 15 min

Fair value analysis

CORONA
Corona Remedies Limited
HealthcarePharmaceuticals
₹2,200.80
Close used for this calculation
₹756.75Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Profitability21/25
Returns10/25
Balance Sheet19/25
Efficiency6/25
Growth12/25
Good
Quality radar
56Prof.21/25Ret.10/25Eff.6/25B.Sht19/25Growth12/25

Consensus fair value

₹756.75
Above FV
▼ -65.6% against the close used
Model range ₹178.87 – ₹1,080.64
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹178.87Fair value₹756.75Bull₹1,080.64
FairClose
52-week traded range
52W low ₹1,347.7052W high ₹2,200.80

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Corona Remedies Limited closed at ₹2,200.80, 190.8% above the consensus fair value of ₹756.75 drawn from 8 valuation models.

Financial DNA score 56/100 — Good. P/E of 64.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹178.87
-91.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹306.27
-86.1%
√(22.5 × EPS × BVPS)
EPS=30.27, BVPS=137.72 · outside Graham range (P/E 64.4, P/B 16) — asset-light, treat as a rough floor
P/E Fair Value
₹1,080.64
-50.9%
EPS × 35.7x (sector P/E)
EPS=30.27, Sector P/E=35.7x
Peter Lynch (PEG)
₹756.75
-65.6%
EPS × Growth% (PEG = 1 is fair)
EPS=30.27, g=25%
EV/EBITDA
₹935.13
-57.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.32B
Book Value (P/B)
₹809.12
-63.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=137.72, ROE=29.5%, g=6%, r=10%
Reverse DCF
₹2,200.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.7% | Historical: 25%
Margin of Safety
₹391.45
-82.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=521.93, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.