Coty
S&P 400
$2.70
+2.66%
Delayed · cached 15 min
Fair value analysis
COTY
Coty
$2.70
Close used for this calculation
$4.69Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
34/100
Quality radar
Consensus fair value
$4.69
Below FV▲ +73.7% against the close used
Model range $1.59 – $6.22
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$1.59Fair value$4.69Bull$6.22
FairClose
52-week traded range
52W low $1.8552W high $4.45
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Coty closed at $2.70, 42.4% below the consensus fair value of $4.69 drawn from 3 valuation models.
Financial DNA score 34/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$6.22
+130.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
$3.48
+28.9%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=661.1M
Dividend Discount (DDM)
$1.59
-41.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.13, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.