Campbell's Company (The)

CPB US Consumer Staples Packaged Foods & Meats
S&P 500
$21.00
+0.29%
Delayed · cached 15 min

Fair value analysis

CPB
Campbell's Company (The)
Consumer StaplesPackaged Foods & Meats
$21.00
Close used for this calculation
$46.51Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
71/100
Profitability13/25
Returns18/25
Balance Sheet15/25
Efficiency25/25
Growth16/25
Strong
Quality radar
71Prof.13/25Ret.18/25Eff.25/25B.Sht15/25Growth16/25

Consensus fair value

$46.51
Below FV
▲ +121.5% against the close used
Model range $18.07 – $83.12
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$18.07Fair value$46.51Bull$83.12
FairClose
52-week traded range
52W low $20.0052W high $33.76

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Campbell's Company (The) closed at $21.00, 54.8% below the consensus fair value of $46.51 drawn from 9 valuation models.

Financial DNA score 71/100 — Strong. P/E of 10.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$46.70
+122.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$24.67
+17.5%
√(22.5 × EPS × BVPS)
EPS=2.01, BVPS=13.46
P/E Fair Value
$40.20
+91.4%
EPS × 20x (sector P/E)
EPS=2.01, Sector P/E=20x
Peter Lynch (PEG)
$18.07
-14.0%
EPS × Growth% (PEG = 1 is fair)
EPS=2.01, g=9%
EV/EBITDA
$74.51
+254.8%
(EBITDA × 14.5x − Net Debt) ÷ Shares
EBITDA=1.56B
Dividend Discount (DDM)
$83.12
+295.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.54, r=10%, g=8%
Book Value (P/B)
$30.12
+43.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=13.46, ROE=15%, g=6%, r=10%
Reverse DCF
$21.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.7% | Historical: 9%
Margin of Safety
$27.89
+32.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=37.19, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.