Copart
S&P 500
Nasdaq 100
$29.95
-2.60%
Delayed · cached 15 min
Fair value analysis
CPRT
Copart
$29.95
Close used for this calculation
$28.25Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
66/100
Quality radar
Consensus fair value
$28.25
Near FV▼ -5.7% against the close used
Model range $21.26 – $32.68
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$21.26Fair value$28.25Bull$32.68
FairClose
52-week traded range
52W low $27.1752W high $48.90
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Copart closed at $29.95, 6.0% above the consensus fair value of $28.25 drawn from 7 valuation models.
Financial DNA score 66/100 — Strong. P/E of 18.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$25.02
-16.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$31.80
+6.2%
EPS × 20x (sector P/E)
EPS=1.59, Sector P/E=20x
Peter Lynch (PEG)
$21.26
-29.0%
EPS × Growth% (PEG = 1 is fair)
EPS=1.59, g=13.4%
EV/EBITDA
$32.68
+9.1%
(EBITDA × 16.7x − Net Debt) ÷ Shares
EBITDA=1.91B
Book Value (P/B)
$31.62
+5.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6.35, ROE=25.9%, g=6%, r=10%
Reverse DCF
$29.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.3% | Historical: 13.4%
Margin of Safety
$21.31
-28.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=28.41, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.