Camden Property Trust

CPT US Real Estate Multi-Family Residential REITs
S&P 500
$103.01
+0.50%
Delayed · cached 15 min

Fair value analysis

CPT
Camden Property Trust
Real EstateMulti-Family Residential REITs
$103.01
Close used for this calculation
$53.33Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Profitability17/25
Returns7/25
Balance Sheet8/25
Efficiency13/25
Growth6/25
Average
Quality radar
45Prof.17/25Ret.7/25Eff.13/25B.Sht8/25Growth6/25

Consensus fair value

$53.33
Above FV
▼ -48.2% against the close used
Model range $3.54 – $70.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$3.54Fair value$53.33Bull$70.80
FairClose
52-week traded range
52W low $96.9652W high $117.58

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Camden Property Trust closed at $103.01, 93.2% above the consensus fair value of $53.33 drawn from 8 valuation models.

Financial DNA score 45/100 — Average. P/E of 29.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$44.32
-57.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1%, r=10%, tg=3%, n=10yr
Graham Number
$54.42
-47.2%
√(22.5 × EPS × BVPS)
EPS=3.54, BVPS=37.19 · outside Graham range (P/E 29.1, P/B 2.8) — asset-light, treat as a rough floor
P/E Fair Value
$70.80
-31.3%
EPS × 20x (sector P/E)
EPS=3.54, Sector P/E=20x
Peter Lynch (PEG)
$3.54
-96.6%
EPS × Growth% (PEG = 1 is fair)
EPS=3.54, g=1%
Dividend Discount (DDM)
$53.59
-48.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=4.2, r=10%, g=2%
Book Value (P/B)
$37.77
-63.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=37.19, ROE=10.1%, g=3%, r=10%
Reverse DCF
$103.01
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.2% | Historical: 1%
Margin of Safety
$42.39
-58.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=56.51, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.