The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$24.85Fair value$100.54Bull$125.20
FairClose
52-week traded range
52W low $160.8652W high $226.44
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Crane closed at $201.82, 100.7% above the consensus fair value of $100.54 drawn from 8 valuation models.
Financial DNA score 43/100 — Average. P/E of 32.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$117.33
-41.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$72.29
-64.2%
√(22.5 × EPS × BVPS)
EPS=6.26, BVPS=37.1 · outside Graham range (P/E 32.2, P/B 5.4) — asset-light, treat as a rough floor
P/E Fair Value
$125.20
-38.0%
EPS × 20x (sector P/E)
EPS=6.26, Sector P/E=20x
Peter Lynch (PEG)
$24.85
-87.7%
EPS × Growth% (PEG = 1 is fair)
EPS=6.26, g=4%
EV/EBITDA
$70.05
-65.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=474.4M
Book Value (P/B)
$73.35
-63.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=37.1, ROE=16.8%, g=3%, r=10%
Reverse DCF
$201.82
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.6% | Historical: -4%
Margin of Safety
$78.71
-61.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=104.94, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.