Salesforce
S&P 500
Dow Jones
$248.76
+2.37%
Delayed · cached 15 min
Fair value analysis
CRM
Salesforce
$243.00
Close used for this calculation
$199.28Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Quality radar
Consensus fair value
$199.28
Above FV▼ -18.0% against the close used
Model range $90.56 – $299.01
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
All valuation models
DCF Valuation
$299.01
+23.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$90.56
-62.7%
√(22.5 × EPS × BVPS)
EPS=7.8, BVPS=46.73 · outside Graham range (P/E 31.2, P/B 5.2) — asset-light, treat as a rough floor
P/E Fair Value
$156.00
-35.8%
EPS × 20x (sector P/E)
EPS=7.8, Sector P/E=20x
Peter Lynch (PEG)
$234.00
-3.7%
EPS × Growth% (PEG = 1 is fair)
EPS=7.8, g=30%
EV/EBITDA
$172.01
-29.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=9.53B
Book Value (P/B)
$156.90
-35.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=46.73, ROE=19.4%, g=6%, r=10%
Reverse DCF
$243.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.1% | Historical: 40%
Margin of Safety
$136.39
-43.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=181.86, MoS=25%
Computed on September 11, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.