The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹38.12Fair value₹156.68Bull₹186.64
FairClose
52-week traded range
52W low ₹221.4552W high ₹317.80
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Crompt Grea Con Elec Ltd closed at ₹230.00, 46.8% above the consensus fair value of ₹156.68 drawn from 4 valuation models.
Financial DNA score 41/100 — Average. P/E of 32.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹186.64
-18.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₹151.40
-34.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=9.99B
Dividend Discount (DDM)
₹38.12
-83.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.99, r=10%, g=2%
Book Value (P/B)
₹50.04
-78.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=46.09, ROE=10.6%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.