Crompt Grea Con Elec Ltd

CROMPTON NSE Consumer Discretionary Household Appliances
Nifty 500 Smallcap 50 Smallcap 100 Smallcap 250 F&O
₹231.00
+0.43%
Delayed · cached 15 min

Fair value analysis

CROMPTON
Crompt Grea Con Elec Ltd
Consumer DiscretionaryHousehold Appliances
₹230.00
Close used for this calculation
₹156.68Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
41/100
Profitability4/25
Returns7/25
Balance Sheet21/25
Efficiency9/25
Growth3/25
Average
Quality radar
41Prof.4/25Ret.7/25Eff.9/25B.Sht21/25Growth3/25

Consensus fair value

₹156.68
Above FV
▼ -31.9% against the close used
Model range ₹38.12 – ₹186.64
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹38.12Fair value₹156.68Bull₹186.64
FairClose
52-week traded range
52W low ₹221.4552W high ₹317.80

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Crompt Grea Con Elec Ltd closed at ₹230.00, 46.8% above the consensus fair value of ₹156.68 drawn from 4 valuation models.

Financial DNA score 41/100 — Average. P/E of 32.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹186.64
-18.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₹151.40
-34.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=9.99B
Dividend Discount (DDM)
₹38.12
-83.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.99, r=10%, g=2%
Book Value (P/B)
₹50.04
-78.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=46.09, ROE=10.6%, g=3%, r=10%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.