Cirrus Logic

CRUS US Information Technology Semiconductors
S&P 400
$118.79
+1.98%
Delayed · cached 15 min

Fair value analysis

CRUS
Cirrus Logic
Information TechnologySemiconductors
$118.79
Close used for this calculation
$177.71Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
71/100
Profitability25/25
Returns13/25
Balance Sheet18/25
Efficiency15/25
Growth20/25
Strong
Quality radar
71Prof.25/25Ret.13/25Eff.15/25B.Sht18/25Growth20/25

Consensus fair value

$177.71
Below FV
▲ +49.6% against the close used
Model range $85.95 – $239.36
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$85.95Fair value$177.71Bull$239.36
FairClose
52-week traded range
52W low $108.4852W high $178.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Cirrus Logic closed at $118.79, 33.2% below the consensus fair value of $177.71 drawn from 8 valuation models.

Financial DNA score 71/100 — Strong. P/E of 15.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$239.36
+101.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$85.95
-27.6%
√(22.5 × EPS × BVPS)
EPS=7.85, BVPS=41.83 · outside Graham range (P/E 15.1, P/B 2.8) — asset-light, treat as a rough floor
P/E Fair Value
$157.00
+32.2%
EPS × 20x (sector P/E)
EPS=7.85, Sector P/E=20x
Peter Lynch (PEG)
$202.29
+70.3%
EPS × Growth% (PEG = 1 is fair)
EPS=7.85, g=25.8%
EV/EBITDA
$174.81
+47.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=512.68M
Book Value (P/B)
$135.21
+13.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=41.83, ROE=18.9%, g=6%, r=10%
Reverse DCF
$118.79
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.4% | Historical: 25.8%
Margin of Safety
$120.58
+1.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=160.77, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.