The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹182.50Fair value₹504.35Bull₹627.02
FairClose
52-week traded range
52W low ₹307.6052W high ₹557.45
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Csb Bank Limited closed at ₹307.60, 39.0% below the consensus fair value of ₹504.35 drawn from 8 valuation models.
Financial DNA score 50/100 — Good. P/E of 8.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹575.67
+87.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5%, r=10%, tg=3%, n=10yr
Graham Number
₹495.24
+61.0%
√(22.5 × EPS × BVPS)
EPS=36.5, BVPS=298.64
Graham Formula
₹627.02
+103.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=5%, FD=7%
P/E Fair Value
₹507.35
+64.9%
EPS × 13.9x (sector P/E)
EPS=36.5, Sector P/E=13.9x
Peter Lynch (PEG)
₹182.50
-40.7%
EPS × Growth% (PEG = 1 is fair)
EPS=36.5, g=5%
Book Value (P/B)
₹507.69
+65.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=298.64, ROE=13.5%, g=5%, r=10%
Reverse DCF
₹307.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4.7% | Historical: 5%
Margin of Safety
₹413.49
+34.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=551.32, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.