Cisco

CSCO US Information Technology Communications Equipment
S&P 500 Nasdaq 100 Dow Jones
$112.13
+4.37%
Delayed · cached 15 min

Fair value analysis

CSCO
Cisco
Information TechnologyCommunications Equipment
$112.13
Close used for this calculation
$65.76Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
55/100
Profitability23/25
Returns12/25
Balance Sheet13/25
Efficiency7/25
Growth12/25
Good
Quality radar
55Prof.23/25Ret.12/25Eff.7/25B.Sht13/25Growth12/25

Consensus fair value

$65.76
Above FV
▼ -41.4% against the close used
Model range $30.74 – $89.61
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$30.74Fair value$65.76Bull$89.61
FairClose
52-week traded range
52W low $66.5352W high $130.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Cisco closed at $112.13, 70.5% above the consensus fair value of $65.76 drawn from 9 valuation models.

Financial DNA score 55/100 — Good. P/E of 33.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$63.61
-43.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$30.74
-72.6%
√(22.5 × EPS × BVPS)
EPS=3.33, BVPS=12.61 · outside Graham range (P/E 33.7, P/B 8.9) — asset-light, treat as a rough floor
P/E Fair Value
$66.60
-40.6%
EPS × 20x (sector P/E)
EPS=3.33, Sector P/E=20x
Peter Lynch (PEG)
$64.10
-42.8%
EPS × Growth% (PEG = 1 is fair)
EPS=3.33, g=19.3%
EV/EBITDA
$68.67
-38.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=16.07B
Dividend Discount (DDM)
$89.61
-20.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.66, r=10%, g=8%
Book Value (P/B)
$64.26
-42.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=12.61, ROE=26.4%, g=6%, r=10%
Reverse DCF
$112.13
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.2% | Historical: 19.3%
Margin of Safety
$40.24
-64.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=53.65, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.