$52.00
Near FV▼ -10.8% against the close used
Model range $10.16 – $166.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$10.16Fair value$52.00Bull$166.20
FairClose
52-week traded range
52W low $52.3952W high $68.89
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Centerspace Trust closed at $58.29, 12.1% above the consensus fair value of $52.00 drawn from 9 valuation models.
Financial DNA score 46/100 — Average. P/E of 57.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$20.25
-65.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$30.48
-47.7%
√(22.5 × EPS × BVPS)
EPS=1.02, BVPS=40.48 · outside Graham range (P/E 57.2, P/B 1.4) — asset-light, treat as a rough floor
P/E Fair Value
$20.40
-65.0%
EPS × 20x (sector P/E)
EPS=1.02, Sector P/E=20x
Peter Lynch (PEG)
$30.60
-47.5%
EPS × Growth% (PEG = 1 is fair)
EPS=1.02, g=30%
EV/EBITDA
$132.23
+126.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=179.18M
Dividend Discount (DDM)
$166.20
+185.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3.08, r=10%, g=8%
Book Value (P/B)
$10.16
-82.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=40.48, ROE=2.5%, g=6%, r=10%
Reverse DCF
$58.29
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.4% | Historical: 40%
Margin of Safety
$17.78
-69.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=23.71, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.