The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$69.59Fair value$141.74Bull$201.00
FairClose
52-week traded range
52W low $231.8252W high $351.29
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
CSW Industrials, Inc. closed at $300.71, 112.2% above the consensus fair value of $141.74 drawn from 8 valuation models.
Financial DNA score 53/100 — Good. P/E of 44.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$157.14
-47.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$69.59
-76.9%
√(22.5 × EPS × BVPS)
EPS=6.7, BVPS=32.13 · outside Graham range (P/E 44.9, P/B 9.4) — asset-light, treat as a rough floor
P/E Fair Value
$134.00
-55.4%
EPS × 20x (sector P/E)
EPS=6.7, Sector P/E=20x
Peter Lynch (PEG)
$201.00
-33.2%
EPS × Growth% (PEG = 1 is fair)
EPS=6.7, g=30%
EV/EBITDA
$148.56
-50.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=184.44M
Book Value (P/B)
$122.97
-59.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=32.13, ROE=21.3%, g=6%, r=10%
Reverse DCF
$300.71
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.1% | Historical: 40%
Margin of Safety
$90.18
-70.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=120.24, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.