The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$3.05Fair value$25.16Bull$33.05
FairClose
52-week traded range
52W low $32.4752W high $53.23
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
CSX Corporation closed at $48.95, 94.6% above the consensus fair value of $25.16 drawn from 8 valuation models.
Financial DNA score 48/100 — Average. P/E of 31.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$17.09
-65.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
$30.80
-37.1%
EPS × 20x (sector P/E)
EPS=1.54, Sector P/E=20x
Peter Lynch (PEG)
$3.05
-93.8%
EPS × Growth% (PEG = 1 is fair)
EPS=1.54, g=2%
EV/EBITDA
$33.05
-32.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=6.2B
Dividend Discount (DDM)
$6.62
-86.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.52, r=10%, g=2%
Book Value (P/B)
$20.26
-58.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4.55, ROE=34.2%, g=3%, r=10%
Reverse DCF
$48.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.4% | Historical: -2%
Margin of Safety
$17.96
-63.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=23.95, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.