Cintas
S&P 500
Nasdaq 100
$201.50
+1.54%
Delayed · cached 15 min
Fair value analysis
CTAS
Cintas
$201.50
Close used for this calculation
$77.71Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
47/100
Quality radar
Consensus fair value
$77.71
Above FV▼ -61.4% against the close used
Model range $13.65 – $98.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$13.65Fair value$77.71Bull$98.20
FairClose
52-week traded range
52W low $163.5552W high $216.53
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Cintas closed at $201.50, 159.3% above the consensus fair value of $77.71 drawn from 8 valuation models.
Financial DNA score 47/100 — Average. P/E of 41.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$64.08
-68.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.8%, r=10%, tg=3%, n=10yr
Graham Number
$37.38
-81.4%
√(22.5 × EPS × BVPS)
EPS=4.91, BVPS=12.65 · outside Graham range (P/E 41, P/B 15.9) — asset-light, treat as a rough floor
P/E Fair Value
$98.20
-51.3%
EPS × 20x (sector P/E)
EPS=4.91, Sector P/E=20x
Peter Lynch (PEG)
$13.65
-93.2%
EPS × Growth% (PEG = 1 is fair)
EPS=4.91, g=2.8%
EV/EBITDA
$81.97
-59.3%
(EBITDA × 11.4x − Net Debt) ÷ Shares
EBITDA=3.12B
Book Value (P/B)
$64.89
-67.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=12.65, ROE=38.9%, g=3%, r=10%
Reverse DCF
$201.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.8% | Historical: 2.8%
Margin of Safety
$49.92
-75.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=66.55, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.