Cambridge Tech Enter Ltd

CTE NSE Information Technology Computers - Software & Consulting
₹41.37
-2.06%
Delayed · cached 15 min

Fair value analysis

CTE
Cambridge Tech Enter Ltd
Information TechnologyComputers - Software & Consulting
₹42.24
Close used for this calculation
₹62.04Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability4/25
Returns13/25
Balance Sheet8/25
Efficiency18/25
Growth8/25
Average
Quality radar
43Prof.4/25Ret.13/25Eff.18/25B.Sht8/25Growth8/25

Consensus fair value

₹62.04
Below FV
▲ +46.9% against the close used
Model range ₹4.32 – ₹82.92
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹4.32Fair value₹62.04Bull₹82.92
FairClose
52-week traded range
52W low ₹21.4252W high ₹59.05

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Cambridge Tech Enter Ltd closed at ₹42.24, 31.9% below the consensus fair value of ₹62.04 drawn from 7 valuation models.

Financial DNA score 43/100 — Average. P/E of 11.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹4.50
-89.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹57.08
+35.1%
√(22.5 × EPS × BVPS)
EPS=0.24, BVPS=603.43
P/E Fair Value
₹4.32
-89.8%
EPS × 18x (sector P/E)
EPS=0.24, Sector P/E=18x
EV/EBITDA
₹82.92
+96.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=240M
Book Value (P/B)
₹60.34
+42.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=603.43, ROE=1%, g=3%, r=10%
Reverse DCF
₹42.24
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 37.3% | Historical: 0%
Margin of Safety
₹16.48
-61.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.97, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.