The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹4.32Fair value₹62.04Bull₹82.92
FairClose
52-week traded range
52W low ₹21.4252W high ₹59.05
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Cambridge Tech Enter Ltd closed at ₹42.24, 31.9% below the consensus fair value of ₹62.04 drawn from 7 valuation models.
Financial DNA score 43/100 — Average. P/E of 11.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹4.50
-89.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹57.08
+35.1%
√(22.5 × EPS × BVPS)
EPS=0.24, BVPS=603.43
P/E Fair Value
₹4.32
-89.8%
EPS × 18x (sector P/E)
EPS=0.24, Sector P/E=18x
EV/EBITDA
₹82.92
+96.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=240M
Book Value (P/B)
₹60.34
+42.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=603.43, ROE=1%, g=3%, r=10%
Reverse DCF
₹42.24
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 37.3% | Historical: 0%
Margin of Safety
₹16.48
-61.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.97, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.