The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$23.83Fair value$46.43Bull$60.66
FairClose
52-week traded range
52W low $36.4752W high $68.31
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
CTS Corporation closed at $57.85, 24.6% above the consensus fair value of $46.43 drawn from 8 valuation models.
Financial DNA score 45/100 — Average. P/E of 26.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$57.48
-0.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$30.77
-46.8%
√(22.5 × EPS × BVPS)
EPS=2.19, BVPS=19.22 · outside Graham range (P/E 26.4, P/B 3) — asset-light, treat as a rough floor
P/E Fair Value
$43.80
-24.3%
EPS × 20x (sector P/E)
EPS=2.19, Sector P/E=20x
Peter Lynch (PEG)
$23.83
-58.8%
EPS × Growth% (PEG = 1 is fair)
EPS=2.19, g=10.9%
EV/EBITDA
$60.66
+4.9%
(EBITDA × 15.4x − Net Debt) ÷ Shares
EBITDA=117.18M
Book Value (P/B)
$27.48
-52.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=19.22, ROE=11.7%, g=6%, r=10%
Reverse DCF
$57.85
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.9% | Historical: 10.9%
Margin of Safety
$33.01
-42.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=44.02, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.