Corteva

CTVA US Materials Fertilizers & Agricultural Chemicals
S&P 500
$83.90
-0.70%
Delayed · cached 15 min

Fair value analysis

CTVA
Corteva
MaterialsFertilizers & Agricultural Chemicals
$83.90
Close used for this calculation
$53.94Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
39/100
Profitability15/25
Returns1/25
Balance Sheet21/25
Efficiency2/25
Growth6/25
Average
Quality radar
39Prof.15/25Ret.1/25Eff.2/25B.Sht21/25Growth6/25

Consensus fair value

$53.94
Above FV
▼ -35.7% against the close used
Model range $16.37 – $81.72
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$16.37Fair value$53.94Bull$81.72
FairClose
52-week traded range
52W low $61.0052W high $90.51

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Corteva closed at $83.90, 55.5% above the consensus fair value of $53.94 drawn from 8 valuation models.

Financial DNA score 39/100 — Average. P/E of 52.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$81.72
-2.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$36.80
-56.1%
√(22.5 × EPS × BVPS)
EPS=1.6, BVPS=37.62 · outside Graham range (P/E 52.4, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
$32.00
-61.9%
EPS × 20x (sector P/E)
EPS=1.6, Sector P/E=20x
Peter Lynch (PEG)
$19.12
-77.2%
EPS × Growth% (PEG = 1 is fair)
EPS=1.6, g=12%
EV/EBITDA
$67.54
-19.5%
(EBITDA × 16x − Net Debt) ÷ Shares
EBITDA=2.89B
Book Value (P/B)
$16.37
-80.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=37.62, ROE=4.4%, g=6%, r=10%
Reverse DCF
$83.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.2% | Historical: 12%
Margin of Safety
$37.63
-55.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=50.17, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.