$11.67
Above FV▼ -60.2% against the close used
Model range $3.75 – $36.26
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$3.75Fair value$11.67Bull$36.26
FairClose
52-week traded range
52W low $22.1052W high $31.75
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Curbline Properties Corp. closed at $29.32, 151.2% above the consensus fair value of $11.67 drawn from 9 valuation models.
Financial DNA score 45/100 — Average. P/E of 79.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$7.34
-75.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$12.16
-58.5%
√(22.5 × EPS × BVPS)
EPS=0.37, BVPS=17.77 · outside Graham range (P/E 79.2, P/B 1.7) — asset-light, treat as a rough floor
P/E Fair Value
$7.40
-74.8%
EPS × 20x (sector P/E)
EPS=0.37, Sector P/E=20x
Peter Lynch (PEG)
$5.17
-82.4%
EPS × Growth% (PEG = 1 is fair)
EPS=0.37, g=14%
EV/EBITDA
$16.50
-43.7%
(EBITDA × 17x − Net Debt) ÷ Shares
EBITDA=112.6M
Dividend Discount (DDM)
$36.26
+23.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.67, r=10%, g=8%
Book Value (P/B)
$3.75
-87.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=17.77, ROE=2.1%, g=6%, r=10%
Reverse DCF
$29.32
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.9% | Historical: 14%
Margin of Safety
$6.73
-77.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8.97, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.