Chevron Corporation

CVX US Energy Integrated Oil & Gas
S&P 500 Dow Jones
$214.06
+0.61%
Delayed · cached 15 min

Fair value analysis

CVX
Chevron Corporation
EnergyIntegrated Oil & Gas
$214.06
Close used for this calculation
$129.94Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Profitability8/25
Returns4/25
Balance Sheet19/25
Efficiency13/25
Growth6/25
Average
Quality radar
44Prof.8/25Ret.4/25Eff.13/25B.Sht19/25Growth6/25

Consensus fair value

$129.94
Above FV
▼ -39.3% against the close used
Model range $30.56 – $167.64
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$30.56Fair value$129.94Bull$167.64
FairClose
52-week traded range
52W low $146.7552W high $214.06

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Chevron Corporation closed at $214.06, 64.7% above the consensus fair value of $129.94 drawn from 8 valuation models.

Financial DNA score 44/100 — Average. P/E of 32.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$167.64
-21.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$119.66
-44.1%
√(22.5 × EPS × BVPS)
EPS=6.63, BVPS=95.99 · outside Graham range (P/E 32.3, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
$132.60
-38.1%
EPS × 20x (sector P/E)
EPS=6.63, Sector P/E=20x
Peter Lynch (PEG)
$30.56
-85.7%
EPS × Growth% (PEG = 1 is fair)
EPS=6.63, g=4.6%
Dividend Discount (DDM)
$87.34
-59.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=6.85, r=10%, g=2%
Book Value (P/B)
$47.72
-77.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=95.99, ROE=6.5%, g=3%, r=10%
Reverse DCF
$214.06
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.6% | Historical: -4.6%
Margin of Safety
$104.98
-51.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=139.97, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.