$263.58
Above FV▼ -52.8% against the close used
Model range $147.00 – $347.21
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$147.00Fair value$263.58Bull$347.21
FairClose
52-week traded range
52W low $497.7652W high $792.77
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Curtiss-Wright closed at $558.90, 112.0% above the consensus fair value of $263.58 drawn from 8 valuation models.
Financial DNA score 53/100 — Good. P/E of 43.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$292.11
-47.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$147.00
-73.7%
√(22.5 × EPS × BVPS)
EPS=12.87, BVPS=74.62 · outside Graham range (P/E 43.4, P/B 7.5) — asset-light, treat as a rough floor
P/E Fair Value
$257.40
-53.9%
EPS × 20x (sector P/E)
EPS=12.87, Sector P/E=20x
Peter Lynch (PEG)
$217.50
-61.1%
EPS × Growth% (PEG = 1 is fair)
EPS=12.87, g=16.9%
EV/EBITDA
$347.21
-37.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=758.34M
Book Value (P/B)
$214.16
-61.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=74.62, ROE=17.5%, g=6%, r=10%
Reverse DCF
$558.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.6% | Historical: 16.9%
Margin of Safety
$174.13
-68.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=232.17, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.