Curtiss-Wright

CW US Industrials Aerospace & Defense
S&P 400
$558.90
-0.15%
Delayed · cached 15 min

Fair value analysis

CW
Curtiss-Wright
IndustrialsAerospace & Defense
$558.90
Close used for this calculation
$263.58Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Profitability19/25
Returns9/25
Balance Sheet17/25
Efficiency8/25
Growth9/25
Good
Quality radar
53Prof.19/25Ret.9/25Eff.8/25B.Sht17/25Growth9/25

Consensus fair value

$263.58
Above FV
▼ -52.8% against the close used
Model range $147.00 – $347.21
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$147.00Fair value$263.58Bull$347.21
FairClose
52-week traded range
52W low $497.7652W high $792.77

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Curtiss-Wright closed at $558.90, 112.0% above the consensus fair value of $263.58 drawn from 8 valuation models.

Financial DNA score 53/100 — Good. P/E of 43.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$292.11
-47.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$147.00
-73.7%
√(22.5 × EPS × BVPS)
EPS=12.87, BVPS=74.62 · outside Graham range (P/E 43.4, P/B 7.5) — asset-light, treat as a rough floor
P/E Fair Value
$257.40
-53.9%
EPS × 20x (sector P/E)
EPS=12.87, Sector P/E=20x
Peter Lynch (PEG)
$217.50
-61.1%
EPS × Growth% (PEG = 1 is fair)
EPS=12.87, g=16.9%
EV/EBITDA
$347.21
-37.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=758.34M
Book Value (P/B)
$214.16
-61.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=74.62, ROE=17.5%, g=6%, r=10%
Reverse DCF
$558.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.6% | Historical: 16.9%
Margin of Safety
$174.13
-68.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=232.17, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.