DoorDash
S&P 500
Nasdaq 100
$201.95
+0.46%
Delayed · cached 15 min
Fair value analysis
DASH
DoorDash
$201.95
Close used for this calculation
$66.70Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Quality radar
Consensus fair value
$66.70
Above FV▼ -67.0% against the close used
Model range $19.31 – $98.30
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$19.31Fair value$66.70Bull$98.30
FairClose
52-week traded range
52W low $146.6052W high $281.74
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
DoorDash closed at $201.95, 202.8% above the consensus fair value of $66.70 drawn from 8 valuation models.
Financial DNA score 38/100 — Average. P/E of 94.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$98.30
-51.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$32.90
-83.7%
√(22.5 × EPS × BVPS)
EPS=2.13, BVPS=22.59 · outside Graham range (P/E 94.8, P/B 8.9) — asset-light, treat as a rough floor
P/E Fair Value
$42.60
-78.9%
EPS × 20x (sector P/E)
EPS=2.13, Sector P/E=20x
Peter Lynch (PEG)
$63.90
-68.4%
EPS × Growth% (PEG = 1 is fair)
EPS=2.13, g=30%
EV/EBITDA
$60.28
-70.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.47B
Book Value (P/B)
$19.31
-90.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=22.59, ROE=9.4%, g=6%, r=10%
Reverse DCF
$201.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 28.4% | Historical: 40%
Margin of Safety
$43.45
-78.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=57.93, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.